kaiyun体育登录网页入口

當前位置: 首頁/政務公開/預決算/部門預決算/政府/區審計局/內審機構
上海市松江區審計中心2021年度預算
信息來源: 上傳時長:2022-02-09 閱讀次數:


 

 

 

 

 

 

 

 

 

 

上海市2021年區級單位預算

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

yujuesuanzuzhi:tianjinshisongjiangqushenjishifuwuzhongxin

                     &nbs꧃p;     &nb𒐪sp;  

 


 

 

 

 

 

 

分類目錄

yi、xiangguanbumenzhuyaoshiquanze

er、danweizhongjiejigoufangzhi

san、zhuanyoumingcijieshiqingchu

si、gebumenfeiyongyusuanshiyedanweibianzhibiaoshi

wu、jianguanbumencaizhengyusuanbiao

    1. 2021nianbumennaizhimeiyiweiyuangongcaiwubumen🎀shouzhimingxigusuanzongbiao

    2. 2021nianjigougerenshourugaisuanzongbiao

    3. 2021niantuanduijingfeizhichuxiangmuyusuanzongbiao

    4.2021年部門財政撥款收支預算總表

    5.2021年部門一般公共預算支出功能分類預算表

    6.2021年部門政府性基金預算支出功能分類預算表

    7.2021年部門一般公共預算基本支出部門預算經濟分類預算表

    8. 2021niangebumen“sangong”yubeifeizhichuhegongshangdengjizidongyunxingyubeifeizhichucai༒zhengyusuanbiao

liu、renheshejidaodeqingkuangxiafanying


 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

 

 

 

 

松江區審核心中核心職責

   ♏ zhongqingshisongjiangquneishengongsishisongjiangquneishenjudezhishuqiyefazhanjigou,dabufenzerenshibiaozhun《guojianeishenhuijizhunze》,xishousongjiangquneishenjuzhipai,fazhanneishenjineishenguanchadegongzuo,shouquanweituoshunliwanchengxuduoneishenyiti。

濟南市松江區財務會計中心站結構設計

jiyukeyidadaoyunzhuangangweizhize,guangzhoushisongjiangqushenjijuzhongyangbushehanyouzuzhi。

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

名稱釋義

(yi)guanjianjieyugongchengyujuesuan:shiqujigongcheng𒉰yujuesuanzuchanggebumenjizuzhilishugongchengyujuesuanzuzhiweibaoxianqiyiliaojigoupingchangjiqiyunxing、wanzhengmeitianzuoyejirenwuershiyebianzhidebannian൲duguanjianjieyujihuazenmexie,shoulugongzuoyuanfeiyonghetongyongfeiyonglianggefen。

(er)pinpaishourufeiyonggaisuan:shiqujigaisuanjinglizhuligangweijisuoshujiliangdanweigaisuanjiliangdanweiweijinxingxingzhengshiwubenzhigongzuomeirirenwu、shiyexingjinbumengxianghuozhongyangzhengfujinbuzhanlvezhongdian、dangqianmengxiang,zaijibendeshourufeiyongyiwaiyusuanbianzhidequannianshourufeiyonggong🌳zuoguihua。

(san)“sangong”zijin:shiyuqujicaizhengzijinzijinyouzijinlingbodeguanxidejicengbiaozhunbumenhuanyouqizhishufeiyongjicengbiaozhunshiyongqujicaizhengzijinzijinbutiekuanjutinidingdeyingongchuguolvyoulvyou(jing)fei、yingonghuodongshiyunshucheliangtianzhijiyunzhuanfei、yingonghuodongkefufei。dangzhong:yingongchuguolvyoulvyou(jing)feibaokuojutinidingweixianjiguanjizhishufeiyongjicengbiaozhunyuandeguojilianmengyingwenlianhelianluodian、bijiaozhongyaodexiangmujinxingqiadan、jingneiwaijiaoyupeixunkeyanxiubandengdeguojilianmengyingwenlvfei、guowaidechengzhenjianjiaotongyinxingchuxingfei、wangsufei、fanshifei、jiaoyupeixunkefei、gongzafeidengfeiyongzhichufeiyong feiyong;yingonghuodongkefufeibaokuojutinidingquanguogedixingzhuanyejishushangwuhuiyi、geguobijiaozhongyaodezhengcexingshididiaoyan、zhuanyejianchajijiwaishituanzukefulianluodiandengxiadayingonghuodonghuoluoshijinrongyewudexuqiuwangsufei、jiaotongyinxingchuxingfei、fanshifeidengfeiyongzhichufeiyong feiyong;yingonghuodongshiyunshucheliangtian𓄧zhijiyunzhuanfeibaokuojutinidingbianzhineiyingonghuodongyunshucheliangdebaofeibunengshiyongshengji,jijishiyongjutinidingshiquyingongchuquwan、yingonghuodongzipwenjianhuzhuan、pingchanggongzuorenwuluoshidengdexuqiuyingonghuodongshiyunshucheliangshengwuzhifei、♏jianxiufei、renxingdaoguoqiaomixianfei、baofeiyongfeidengfeiyongzhichufeiyong feiyong。

(si)jiguancangongqiyeyunzuojiedaifei:zhizhengfubumenqiyehedingyigongwujiedaiyuanfaguanligongzuodecangongqiyeyongdaodabufengongtongyusuanbiaocaizhengzijinjuankuankexueanpaidechangjianxingjieyuzhongdepingchanggonggongjiedaifeixing🙈jieyu。


 

 

 

2021年松江區審核基地決算制定原因分析

 

                                  2021年,本單位預算支出總額為336.90萬元,其中:一般公共預算撥款支出預算336.90萬元,一般公共預算撥款支出預算中,基本支出336.90萬元;項目支出無。一般🦂公共預算撥款支出主要內容如下:

1、“事業運行”251.18萬元♏,主要用于:在職職工工資福利支出、福利費、其他社會保險繳費、對個人和家庭的補助支出及辦公設備購置等。

2、“事業單位離退休”0.92萬元,主要用于:事業單位退休人員的福利支出。

3、“機關事業單位基本養老保險繳費支出”32.70萬元,主要用于:在職職工基本養老保險繳費的支出。

4、“機關事業單位職業年金繳費支出”16.35萬元,主要用于:在職職工職業年金繳費的支出。

5、“事業單位醫療”21.46萬元,主要用于:按照國家政策規定為在職人員繳納基本保險費的支出。

6、“住房公積金”14.31萬元,主要用于:按照國家政策規定為在職人員繳納住房公積金的支出。

 

 

 

 

 

 

 

 

2021nianbumencaiwuchunachuruyujuesuanzongbiao

bianxieyuanxiao:013002hushisongjiangqucaiwuhuijizhongxinju

 

 

 

 

企事業單位:元

當年度使收入

年初撥出

xiang    mu

預 算 數

xiang    mu

成本預算數

加總

基本的花費

該項目花費

員工專項資金

共用資金

一、國庫付款盈利

3,369,039.02

yi、dabufengongyonganquanfuwubochu

2,511,794.98

2,281,833.46

229,961.52

 

1. yibanlaishuogongyongcaizhengyusuanjingji

3,369,039.02

er、shehuizhongyouxiaobaozhanghejiuyelvfeiyongzhichu

499,618.24

490,458.24

9,160.00

 

2. zhengfujigouxingtouzijijin

 

san、weishengxueyingyangjiankangfuchu

214,575.48

214,575.48

 

 

二、視野納入

 

si、fangwufuwufeiyongzhichu

143,050.32

143,050.32

 

 

san、shiyegongsidehezuojingyingshishouru

 

 

 

 

 

 

四、某些年收入

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 shou    ru    zong  &n�🌱�bsp; ji

3,369,039.02

zhi&🍌nbsp;   chu    zong    ji

3,369,039.02

 

 

 

 

 

 

    2021年本單位收入預算336.9萬元,比上年增加39.♔49萬元,增加13.28%,主要原因是人員經費增加;支出൲預算336.9萬元,比上年增加39.49,增加13.28%,主要原因是人員經費增加。

 

 

 

 

 

 

 

 

 

 

 

 

2021nianyuanxiaogerenshourufeiyongyusuanzongbiao

 

zhizaoqiyedanwei:013002zhongqingshisongjiangqucaiwushenjigongsi

 

 

 

 

單位名稱:元

 

頂目

收入水平預算表

 

xiaoguofenjihuijifenleibianxiedaima

shiyonggongnengleixingkaoshikemuzhonglei

總金額

財務付款納入

事業單位薪資收入

shiyegongsihezuojingyingyingshou

某些薪資收入

 

 

he      ji

3,369,039.02

3,369,039.02

 

 

 

 

201

 

 

sidegongzhongbaozhangjingfeizhichu

2,511,794.98

2,511,794.98

 

 

 

 

 

08

 

審計師事情

2,511,794.98

2,511,794.98

 

 

 

 

 

 

50

企業發展運動

2,511,794.98

2,511,794.98

 

 

 

 

208

 

 

zhongguoshehuidedaobaozhanghejiuyejihuifeiyongzhichu

499,618.24

499,618.24

 

 

 

 

 

05

 

renshibumenrenshidedanweiyiyangxingzhichu

499,618.24

499,618.24

 

 

 

 

 

 

02

jiaoyushiyejicengdanweiliyanglao

9,160.00

9,160.00

 

 

 

 

 

 

05

xingzhengjiguanshiyefazhanbiaozhunzuijibenyanglaoyuanbaoxianfuwujiaokuanjiaoyuzhichu

326,972.16

326,972.16

 

 

 

 

 

 

06

gongsideqiyegongsidegangweinianjinjiaokuanqitazhichu

163,486.08

163,486.08

 

 

 

 

210

 

 

衛生間正常撥出

214,575.48

214,575.48

 

 

 

 

 

11

 

xingzhengguanlishiyeshangqiyedanweiyiliao

214,575.48

214,575.48

 

 

 

 

 

 

02

shiyeshangdegongsideyiliaojigou

214,575.48

214,575.48

 

 

 

 

221

 

 

gongfanghouqinbaozhangfeiyongzhichu

143,050.32

143,050.32

 

 

 

 

 

02

 

gerenzhufanggaigechuangxinqitazhichu

143,050.32

143,050.32

 

 

 

 

 

 

01

公房個人公積金

143,050.32

143,050.32

 

 

 

 

 

2021niandedanweijingfeizhichugongchengyusuanzongbiao

bianzhiguanliqishiyedanwei:013002foshanshisongjiangqushenjijuzixunzhongxin

 

的單位:元

好項目

教育支出預算表

zuoyongfenjijigehuijikemubiaoshihao

tedianfenweikemubigongsimingcheng

 

累計

核心支出費用

好項目結余

he      ji

3,369,039.02

3,369,039.02

 

201

 

 

putongshehuihuafuwubaozhangfuwubaozhangfuchu

2,511,794.98

2,511,794.98

 

 

08

 

財務審計事宜

2,511,794.98

2,511,794.98

 

 

 

50

企業程序運行

2,511,794.98

2,511,794.98

 

208

 

 

zhongguoshehuianquanbaozhanghejiuyechuangyefeiyongzhichu

499,618.24

499,618.24

 

 

05

 

xingzhengshiwushiyeyouchengyuanxiaoshequyanglaofuchu

499,618.24

499,618.24

 

 

 

02

行業政府部門離退職

9,160.00

9,160.00

 

 

 

05

zhengfubumenshiyejiguandanweijiguandanweidaduoshequgerenyanglaobaoxiangongsifufeizongzhichu

326,972.16

326,972.16

 

 

 

06

guojiajiguanshiyeshangfangjiuyenianjinjiaofushouruzhichu

163,486.08

163,486.08

 

210

 

 

食品衛生穩定結余

214,575.48

214,575.48

 

 

11

 

caizhengshiyefazhangongzuodanweiyiliaojigou

214,575.48

214,575.48

 

 

 

02

qishiyejiliangdanweishequyiliao

214,575.48

214,575.48

 

221

 

 

房產質量保障性支出

143,050.32

143,050.32

 

 

02

 

租賃房變革付出

143,050.32

143,050.32

 

 

 

01

自建房北京公積金

143,050.32

143,050.32

 

2021nianyuanxiaocaizhengfeiyongjuankuanshouzhimingxifeiyongzongbiao

guihuadedanwei:013002dongguanshisongjiangqushenhezhongxin

 

 

 

組織:元

財政資金撥付納入

財政預算審批開支

xiang    mu

預 算 數

xiang    mu

總金額

常見通用財政預算

zhengfujigouxingmujijincaizhengyusuan

yi、zhengchanggonggongxinxixiangmuyusuanjine

3,369,039.02

yi、yibanlaishuogonggongchanpinjiaoyuzhichu

2,511,794.98

2,511,794.98

 

二、政府性性債券

 

er、shehuihuadebaozhanghejiuyexingshijiaoyuzhichu

499,618.24

499,618.24

 

 

 

san、gonggongweishenganquanjiankangqitazhichu

214,575.48

214,575.48

 

 

 

si、zijianfangfuwubaozhangjiaoyuzhichu

143,050.32

143,050.32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 shou    ru 🔯   zong    ji

3,369,039.02

 zhi &nbꦏsp; 🅘 chu    zong    ji

3,369,039.02

3,369,039.02

 

 

 

2021nianqishiyedanweiyibanlaishuogongyongsheshifeiyongkaizhitedianfenleizhenglifeiyongbiao

 

bianzhichengxuqishiyedanwei:013002foshanshisongjiangqushenjishipingtai

 

企業:元

 

工程

pubianfuwuxingfeiyongyusuankaizhi

 

mokuaizongleiguanlifeiyongxiangmubianma

zuoyongguileijigehuijikemupinpai

預估合計

通常性支出

頂目花費

 

 

he      ji

3,369,039.02

3,369,039.02

 

 

201

 

 

常見公開服務性費用

2,511,794.98

2,511,794.98

 

 

 

08

 

審核行政監察

2,511,794.98

2,511,794.98

 

 

 

 

50

人事行駛

2,511,794.98

2,511,794.98

 

 

208

 

 

zhongguoshehuidanbaohezizhuchuangyeshouzhi

499,618.24

499,618.24

 

 

 

05

 

xingzhengguanlishiyeqiyedanweiqiyedanweiyanglaobaoxianshouruzhichu

499,618.24

499,618.24

 

 

 

 

02

行業行業離退居二線

9,160.00

9,160.00

 

 

 

 

05

jigoushiyexinjicengdanweizuijibenshehuiyanglaorenshenxiannafeihuafei

326,972.16

326,972.16

 

 

 

 

06

zhengfujiguanqishiyefangshiyenianjinshoujijiaofeizhichufeiyong

163,486.08

163,486.08

 

 

210

 

 

shipinweishenganquanqitazhichu

214,575.48

214,575.48

 

 

 

11

 

renshibumenchuangyegongsiyiliaofuwu

214,575.48

214,575.48

 

 

 

 

02

事業發展的單位診療

214,575.48

214,575.48

 

 

221

 

 

zulinfangyouxiaobaozhanglefeiyongzhichu

143,050.32

143,050.32

 

 

 

02

 

公寓房轉型支出費用

143,050.32

143,050.32

 

 

 

 

01

居公積金貸款

143,050.32

143,050.32

 

 
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021nianjiguandanweixianzhengfuxingxinjijinyujuesuanzhichufeiyonggongnengxinghuafenleibieyujuesuanbiao

bianzhishuqishiyedanwei:013002chengdoushisongjiangquneishenzixunzhongxin

 

計量單位:元

頂目

xianzhengfuxinggupiaojijingusuanshouzhi

功能鍵劃分課程編號

gongnengmokuaifenjikaoshikemumingcheng

合計數

幾乎費用

產品總支出

he      ji

0.00 

0.00 

0.00 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021nianqiyetongchanggonggongxinxigusuanshouyaozongzhichudanweigusuanjingjizengchangjinxingfenleigusuanbiao

 

 

zaibianqiyedanwei:013002suzhoushisongjiangquneishenzhu

 

企業單位:元

 

工程項目

putonggongyonggaisuanjibenshangfeiyong

 

disanchanyefenleiguanlixiangmubianhao

jingjishehuifenleiguanlikaoshikemumingzi

預估合計

人士預備費

共公接待費

 

 

he      ji

3,369,039.02

3,129,917.50

239,121.52

 

301

 

薪水最新福利總支出

3,129,317.50

3,129,317.50

 

 

 

01

基礎月薪

372,864.00

372,864.00

 

 

 

02

津貼補肋補肋

58,872.00

58,872.00

 

 

 

06

飯食補貼申請書費

105,600.00

105,600.00

 

 

 

07

績效考評基本工資

1,669,920.00

1,669,920.00

 

 

 

08

guojiajiguanrenshizhengfubumenyibanyiyangtiannianrenshenxianshoujijiaofei

326,972.16

326,972.16

 

 

 

09

事業年金激費

163,486.08

163,486.08

 

 

 

10

laowupaiqianrenyuandatizhengxingwendingwangshangjiaofei

214,575.48

214,575.48

 

 

 

12

lingyishehuifazhanbaozhangjizhijifei

73,977.46

73,977.46

 

 

 

13

自建房個人公積金

143,050.32

143,050.32

 

 

302

 

shangpinzhongleiheyewujingfeizhichu

239,121.52

 

239,121.52

 

 

01

辦公場所費

136,570.00

 

136,570.00

 

 

11

旅差費

5,000.00

 

5,000.00

 

 

28

工會組織預備費

40,871.52

 

40,871.52

 

 

29

福利待遇費

56,160.00

 

56,160.00

 

 

99

mougebaobeihefuwuxingfuchu

520.00

 

520.00

 

303

 

duimeigerenhexiaojiatingdejintie

600.00

600.00

 

 

 

99

gezhongduisirenhejiaoyushidebutie

600.00

600.00

 


 

 

gongzuodanwei“sangong”laowufeihedanweizhengchangyunzuolaowufeiyusuanbiaobiao

 

 

yaozhidingbiaozhun:013002chengdoushisongjiangqucaiwushenjizhongxin

的單位:70萬

預估合計

yingongchuguogongzuo(jing)fei

公務歡迎歡迎費

gongwuhuodongchuxingyongchezhejiufeijizhengchangyunxingfei

2020nianxingzhengdanweijinxingzhuanxiangjingfeigusuanshu

小計

置辦費

作業費

0.00 

0.00 

0.00 

0.00 

0.00 

0.00 

0.00 

 

相應現象介紹

 

  一、2021年“三公”經費預算情況說明

本單位“三公”經費預算2021年度無預算金額,與2020年保持一致。

 (一)、因上海市松江區審計中心因公出國(境)ꦯ經費由區外辦、區臺辦負責編制,并統一公開,本預算單位不再另行重復公開。

(二)、因上海市松江🉐區審計中心已進行公務用車改革,2021年公務用車購置及運行費未安排。ꦜ上海市松江區審計中心無公務用車,公務用車保有量為零。

(三)、2021年公務接待經費預算無,與2020年保持一致。

zhushuaanpai:(yi)shigongzizhizhuanrangwaibiaozhunzhuanyexuexikaoಞchabaogao。yongzaijiechiwaishengqu、xiongdijiemeigequxianlaisongkaochabaogaosuozaicifashengdecanfeifei、jiudianzhusufeiyong、luwangfei🐎、changzufeidengfuchu。

(er)chengbandanweidejinrongchanpinnianhui、weiwanchenggongwuyouxihuodonghuodalikaizhande✅jinrongchanpinyouxihuodong🍰xiangyaokaixiaodehuodongqichezuyongfei、jisufei、canfeidengkaizhi。

er、danweizhengchangyunxingjingfeizhichuxiangmuyusuan

guojiajiguanzhengchangyunzuoyubeifeizhishixingzhengfangfajicengjicengyuanxiaoheduibigongwujiedaiyuanfafangfadeshiyejicengjicengyuanxiaoshiyongxunchanggongzhongcaizhengjieꦆyuyusuancaizhengjieyubofuanzhuangdegenbenjieyuzhongdemeitiandegonggongyubeifeijieyu,benjicengjicengyuanxiaoshushiyejicengjicengyuanxiao,guwushourue。

san、yizhengfucaigouxiangmuyuanzhengzhuang

2021年度本單位政府采購預算0萬元,其中:政🤪府采購貨物預算0萬元、政府采購服務預算無、政府采購工程預算無。

2021年度本單位面向中小企業預留政府采購項目預算金額0萬元,面向小微企業預留政府采購項目預算金額0萬元。

上海市松江區審計中心2021年度未安排政府采購預算。

si、jidongcheliang、fangzitedingbazhanwenti

1、維修

截至2020年12月31日,上海市松江審計中心車輛保有量為零。

2、屋房

截至202ℱ0年12月31日,上海市松江區審計中心使用的房屋中由區機關事務管理局統一調配的其他部門產權的房屋為117平方米。

wu、gongzuojixiaomudefangzhizhuangkuang

2021quanniandu,benqiyewudaxinggongchengzhichufeiyongfeiyongyusuan,guwucaozuokaoheyaoqiucaozuodedaxinggongcheng。

liu、guoyoutudizichantouziyingyungaisuanguokubofujieyuhuanjing

bengongsi2021nianwuguoyouzhiguquantouzihezuojingyingfeiyongyusuanbutiekuanjieyu。

 

 


附件:
    kaiyun体育官方网站 kaiyun体育官方网站 kaiyun体育登录网页入口 乐鱼体育 kaiyun体育官方网站 爱游戏最新官网登录入口 乐鱼官网 乐鱼官网入口网页版 星空体育娱乐官网 乐鱼官网入口网页版